County Profile for Cherokee - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 19,025
Total Cost Reports Filed in 2022 2 Total Births 187
Total Cost Reports Submitted 1 Total Deaths 323
Total Cost Reports Settled 1 Net Population Natural Change -136
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration -17
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -161

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,670,671 Total Charges 180,759,750
Fixed Assets 49,557,256 Contract Allowance 137,745,310
Other Assets 26,791,612 Operating Revenue 43,014,440
Total Assets 85,019,539 Operating Expenses 39,816,242
Current Liabilities 1,474,485 Operating Margin 3,198,198
Long Term Liabilities 0 Other Income 1,858,854
Total Equity 83,545,054 Other Expense 0
Total Liabilities and Equity 85,019,539 Net Profit or Loss 5,057,052

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,913 Revenue per Bed $693,781 Revenue per Person $2,261
Net Margin per Discharge $7,800 Net Margin per Bed $51,584 Net Margin per Person $168
Net Profit per Discharge $12,334 Net Profit per Bed $81,565 Net Profit per Person $266
Net Fixed Assets per Discharge $120,871 Net Fixed Assets per Bed $799,311 Net Fixed Assets per Bed $2,605
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 307
Occupancy Rate 6.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,313 Net Fixed Assets 988 Population Estimate 1,872
Total Revenue 1,551 Long Term Liabilities 2,121 Total Patient Discharges 1,822
Net Margin 518 Total Patient Beds 1,083
Net Profit or Loss 763

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,569,366 2,802,004 2.3445
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,102,323 88,274,573 0.0465
51 Recovery Room 1,566,008 9,375,085 0.1670
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,525,662 13 Nursing Administration 355,403
02,03 Captial Related - Movable Equipment 1,760,343 14 Central Services and Supply 329,261
04 Employee Benefits 3,302,632 15 Pharmacy 542,103
05 Administrative and General 6,656,155 16 Medical Records and Medical Library 21,916
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 685,924 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 786,551 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 282,158 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,248,108

County Profile for Cherokee - 2022